Infosys Limited provides digital services and consulting. Its segments include Financial Services, Retail, Communication, Energy, Utilities, Resources and Services, Manufacturing, Hi-Tech, Life Sciences and All other segments. All other segments include operating segments of businesses in India, Japan, China, Infosys Public Services and other enterprises in public services.
Its core services include application management services, proprietary application development services, independent validation solutions, product engineering and management, infrastructure management services, traditional enterprise application implementation, support and integration services and business process management. Its products and platforms include Finacle-core banking solution, Edge Suite of products, Panaya platform, Infosys Equinox, Infosys Helix, Infosys Applied AI, Infosys Cortex, Stater digital platform and Infosys McCamish-insurance platform. It offers Infosys Cobalt and Infosys Topaz services.
| INFOSYS LTD | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mar-15 | Mar-16 | Mar-17 | Mar-18 | Mar-19 | Mar-20 | Mar-21 | Mar-22 | Mar-23 | Mar-24 | Trailing | Best Case | Worst Case | ||
| Sales | 53,319.00 | 62,441.00 | 68,484.00 | 70,522.00 | 82,675.00 | 90,791.00 | 100,472.00 | 121,641.00 | 146,767.00 | 153,670.00 | 159,988.00 | 177,053.20 | 161,194.83 | |
| Expenses | 38,436.00 | 45,362.00 | 49,880.00 | 51,700.00 | 62,505.00 | 68,524.00 | 72,583.00 | 90,150.00 | 111,637.00 | 117,245.00 | 121,843.00 | 133,827.48 | 122,762.09 | |
| Operating Profit | 14,883.00 | 17,079.00 | 18,604.00 | 18,822.00 | 20,170.00 | 22,267.00 | 27,889.00 | 31,491.00 | 35,130.00 | 36,425.00 | 38,145.00 | 43,225.72 | 38,432.74 | |
| Other Income | 3,430.00 | 3,120.00 | 3,050.00 | 3,311.00 | 2,882.00 | 2,803.00 | 2,201.00 | 2,295.00 | 2,701.00 | 4,711.00 | 5,138.00 | - | - | |
| Depreciation | 1,017.00 | 1,459.00 | 1,703.00 | 1,863.00 | 2,011.00 | 2,893.00 | 3,267.00 | 3,476.00 | 4,225.00 | 4,678.00 | 4,675.00 | 4,675.00 | 4,675.00 | |
| Interest | 12.00 | - | - | - | - | 170.00 | 195.00 | 200.00 | 284.00 | 470.00 | 424.00 | 424.00 | 424.00 | |
| Profit before tax | 17,284.00 | 18,740.00 | 19,951.00 | 20,270.00 | 21,041.00 | 22,007.00 | 26,628.00 | 30,110.00 | 33,322.00 | 35,988.00 | 38,184.00 | 38,126.72 | 33,333.74 | |
| Tax | 4,911.00 | 5,251.00 | 5,598.00 | 4,241.00 | 5,631.00 | 5,368.00 | 7,205.00 | 7,964.00 | 9,214.00 | 9,740.00 | 10,497.00 | 27% | 27% | |
| Net profit | 12,372.00 | 13,489.00 | 14,353.00 | 16,029.00 | 15,404.00 | 16,594.00 | 19,351.00 | 22,110.00 | 24,095.00 | 26,233.00 | 27,649.00 | 27,645.46 | 24,170.10 | |
| EPS | 26.93 | 29.36 | 31.24 | 36.69 | 35.26 | 38.96 | 45.42 | 52.56 | 58.08 | 63.20 | 66.59 | 66.58 | 58.21 | |
| Price to earning | 20.59 | 20.75 | 16.36 | 15.42 | 21.10 | 16.46 | 30.12 | 36.28 | 24.59 | 23.70 | 27.34 | 27.98 | 22.97 | |
| Price | 554.59 | 609.15 | 511.13 | 565.90 | 743.85 | 641.50 | 1,368.05 | 1,906.85 | 1,427.95 | 1,498.05 | 1,820.70 | 1,862.77 | 1,337.31 | |
| RATIOS: | ||||||||||||||
| Dividend Payout | 55.02% | 41.13% | 41.05% | 59.05% | 59.87% | 44.76% | 59.27% | 58.83% | 58.39% | 72.63% | ||||
| OPM | 27.91% | 27.35% | 27.17% | 26.69% | 24.40% | 24.53% | 27.76% | 25.89% | 23.94% | 23.70% | 23.84% | |||
| TRENDS: | 10 YEARS | 7 YEARS | 5 YEARS | 3 YEARS | RECENT | BEST | WORST | |||||||
| Sales Growth | 12.48% | 12.24% | 13.20% | 15.22% | 4.70% | 15.22% | 4.70% | |||||||
| OPM | 25.53% | 25.07% | 24.98% | 24.41% | 23.84% | 24.41% | 23.84% | |||||||
| Price to Earning | 22.97 | 24.38 | 26.42 | 27.98 | 27.34 | 27.98 | 22.97 | |||||||
| Quarters | ||||||||||||||
| Sep-22 | Dec-22 | Mar-23 | Jun-23 | Sep-23 | Dec-23 | Mar-24 | Jun-24 | Sep-24 | Dec-24 | |||||
| Sales | 36,538.00 | 38,318.00 | 37,441.00 | 37,933.00 | 38,994.00 | 38,821.00 | 37,923.00 | 39,315.00 | 40,986.00 | 41,764.00 | ||||
| Expenses | 27,636.00 | 28,951.00 | 28,443.00 | 28,869.00 | 29,554.00 | 29,684.00 | 29,139.00 | 29,878.00 | 31,177.00 | 31,649.00 | ||||
| Operating Profit | 8,902.00 | 9,367.00 | 8,998.00 | 9,064.00 | 9,440.00 | 9,137.00 | 8,784.00 | 9,437.00 | 9,809.00 | 10,115.00 | ||||
| Other Income | 584.00 | 769.00 | 671.00 | 561.00 | 632.00 | 789.00 | 2,729.00 | 838.00 | 712.00 | 859.00 | ||||
| Depreciation | 1,029.00 | 1,125.00 | 1,121.00 | 1,173.00 | 1,166.00 | 1,176.00 | 1,163.00 | 1,149.00 | 1,160.00 | 1,203.00 | ||||
| Interest | 66.00 | 80.00 | 82.00 | 90.00 | 138.00 | 131.00 | 110.00 | 105.00 | 108.00 | 101.00 | ||||
| Profit before tax | 8,391.00 | 8,931.00 | 8,466.00 | 8,362.00 | 8,768.00 | 8,619.00 | 10,240.00 | 9,021.00 | 9,253.00 | 9,670.00 | ||||
| Tax | 2,365.00 | 2,345.00 | 2,332.00 | 2,417.00 | 2,553.00 | 2,506.00 | 2,265.00 | 2,647.00 | 2,737.00 | 2,848.00 | ||||
| Net profit | 6,021.00 | 6,586.00 | 6,128.00 | 5,945.00 | 6,212.00 | 6,106.00 | 7,969.00 | 6,368.00 | 6,506.00 | 6,806.00 | ||||
| OPM | 24% | 24% | 24% | 24% | 24% | 24% | 23% | 24% | 24% | 24% | ||||
| Balance Sheet | ||||||||||||||
| Mar-15 | Mar-16 | Mar-17 | Mar-18 | Mar-19 | Mar-20 | Mar-21 | Mar-22 | Mar-23 | Mar-24 | |||||
| Equity Share Capital | 572.00 | 1,144.00 | 1,144.00 | 1,088.00 | 2,170.00 | 2,122.00 | 2,124.00 | 2,098.00 | 2,069.00 | 2,071.00 | ||||
| Reserves | 50,164.00 | 60,600.00 | 67,838.00 | 63,835.00 | 62,778.00 | 63,328.00 | 74,227.00 | 73,252.00 | 73,338.00 | 86,045.00 | ||||
| Borrowings | - | - | - | - | - | 4,633.00 | 5,325.00 | 5,474.00 | 8,299.00 | 8,359.00 | ||||
| Other Liabilities | 15,553.00 | 13,354.00 | 14,166.00 | 14,426.00 | 19,118.00 | 21,717.00 | 25,835.00 | 35,905.00 | 40,890.00 | 39,545.00 | ||||
| Total | 66,289.00 | 75,098.00 | 83,148.00 | 79,349.00 | 84,066.00 | 91,800.00 | 107,511.00 | 116,729.00 | 124,596.00 | 136,020.00 | ||||
| Net Block | 11,346.00 | 13,386.00 | 14,179.00 | 12,574.00 | 15,710.00 | 23,789.00 | 25,505.00 | 25,800.00 | 29,225.00 | 27,622.00 | ||||
| Capital Work in Progress | 776.00 | 960.00 | 1,365.00 | 1,606.00 | 1,388.00 | 954.00 | 922.00 | 416.00 | 288.00 | 293.00 | ||||
| Investments | 2,270.00 | 1,892.00 | 16,423.00 | 12,163.00 | 11,261.00 | 8,792.00 | 14,205.00 | 20,324.00 | 19,478.00 | 24,623.00 | ||||
| Other Assets | 51,897.00 | 58,860.00 | 51,181.00 | 53,006.00 | 55,707.00 | 58,265.00 | 66,879.00 | 70,189.00 | 75,605.00 | 83,482.00 | ||||
| Total | 66,289.00 | 75,098.00 | 83,148.00 | 79,349.00 | 84,066.00 | 91,800.00 | 107,511.00 | 116,729.00 | 124,596.00 | 136,020.00 | ||||
| Working Capital | 36,344.00 | 45,506.00 | 37,015.00 | 38,580.00 | 36,589.00 | 36,548.00 | 41,044.00 | 34,284.00 | 34,715.00 | 43,937.00 | ||||
| Debtors | 9,713.00 | 11,330.00 | 12,322.00 | 13,142.00 | 14,827.00 | 18,487.00 | 19,294.00 | 22,698.00 | 25,424.00 | 30,193.00 | ||||
| Inventory | - | - | - | - | - | - | - | - | - | - | ||||
| Debtor Days | 66.49 | 66.23 | 65.67 | 68.02 | 65.46 | 74.32 | 70.09 | 68.11 | 63.23 | 71.72 | ||||
| Inventory Turnover | - | - | - | - | - | - | - | - | - | - | ||||
| Return on Equity | 24% | 22% | 21% | 25% | 24% | 25% | 25% | 29% | 32% | 30% | ||||
| Return on Capital Emp | 33% | 31% | 30% | 32% | 33% | 35% | 37% | 41% | 40% | |||||
| Cash Flow | ||||||||||||||
| Mar-15 | Mar-16 | Mar-17 | Mar-18 | Mar-19 | Mar-20 | Mar-21 | Mar-22 | Mar-23 | Mar-24 | |||||
| Cash from Operating Activity | 8,353.00 | 10,028.00 | 11,531.00 | 13,218.00 | 14,841.00 | 17,003.00 | 23,224.00 | 23,885.00 | 22,467.00 | 25,210.00 | ||||
| Cash from Investing Activity | 999.00 | -885.00 | -14,664.00 | 4,533.00 | -632.00 | -331.00 | -7,373.00 | -6,485.00 | -1,071.00 | -5,093.00 | ||||
| Cash from Financing Activity | -4,935.00 | -6,813.00 | -6,939.00 | -20,505.00 | -14,512.00 | -17,591.00 | -9,786.00 | -24,642.00 | -26,695.00 | -17,504.00 | ||||
| Net Cash Flow | 4,417.00 | 2,330.00 | -10,072.00 | -2,754.00 | -303.00 | -919.00 | 6,065.00 | -7,242.00 | -5,299.00 | 2,613.00 |
For more market insights, follow our blog.
Stay tuned for more updates and insights on the stock market! For more insights on investing in the Indian stock market, check out resource like Screener, NSE India.